4. COST ANALYSIS
      1. Accounting Method
      2. Cost analysis, or cost accounting is a system of accounting in which records of all cash and non-cash costs as well as returns. They are kept for the purpose of preparing an account to show costs of production, returns, and net profit or loss on the enterprise. Examples are labor, power, machinery use, building use, fuel, and interest charges.

        When we will examine economical evaluation of farm mechanization, we should evaluate the profit of the farm management system. Generally, the profit is the difference between the income and expenditure. Machinery cost is the major expenditure of farm management system; therefore we will examine it in this chapter.

        Accounting methods of machinery cost are two different ways, which are (1) Cost accounting method and (2) Expenses accounting method.

        1. Cost accounting method
        2. This method is to express capital, material and labor for production, e.g. rice production, in terms of money irrespective of whether or not actual payment is made in cash.

          For instance:

          1. The same machine purchased on subsidy aid or at a reduced price is calculated at the same price.
          2. When a son operates a tractor, the wages are calculated as an employed operator.
          3. This method is used for accurate comparison on unified assessment. This is adopted for;

            1. comparison with others for improvement and analysis of management
            2. to study adaptable newly introduced machinery, and
            3. development and establishment of new mechanization in the research work for the comparison of economy with that of a conventional method.

 

                2. Expenses accounting method (management expenses)

        In spite of purposes, all actual payment and expenditure will be counted in Expenses accounting method, which is called management expenses, too. In this way, when a subsidy is received, it is calculated cheaper accordingly. This method of accounting will reflect the actual condition of incoming and outgoing in the use of machinery, and therefore, has a merit of making many obvious for the management. On the other hand, it is unfit for comparison with machinery service in other management and consideration for a long-term improvement of management.

        Exercise 4-1.

        Table 4-1. Contents of Expenses

        Contents of expense to be involved in

        Expense accounting

        Expense & cost accounting

        Cost accounting

        Included in expense accounting but not in cost accounting, e.g. neutral expense

        Purchase expense or fundamental expense

        Expenditure included in cost accounting but not in expense accounting: additional cost

        Example

        1. Expenses unrelated to production directly, like as machine depreciation not in present use

        2. Special depreciation of machinery damage by natural disaster, like floods, fires and earth-quake

        3. Besides, cash outcomings and outgoings not directly related production

        1. Depreciation

        2. Repair cost

        3. Fuel cost

        4. Lubricant cost

        5. Wages

        6. Besides purchase expenses for production

        1. Estimated wages for family labor

        2. Estimated interest on self-capital

        3. Machine obtained free of charge because of a sample or for an experiment

        4.Subsidy to machinery and installation purchased subsidized by the National Treasury

        5. Beside, estimated price of self-supplies used for production, e.g. home-gathering compost

        6. Landowner cost

         

      1. Fixed Cost

Total cost for the accumulated use of a machine divided by the number of accumulated time units. Usually the time units are years or hours. Total cost is the sum of fixed (ownership) and variable (operating) costs.

One of the most important costs influencing profit in farming operations is the cost of owning and operating machinery. There are two main types of machinery costs, as follows;

  1. Fixed (Ownership) Costs

This is the cost, which is depend more on how long a machine is owned rather than how much it is used. Ownership costs is defined in ASAE like as; the costs which do not depend on the amount of machine use. Examples are depreciation, interest on investment, taxes, insurance, and storage.

(See ASAE-P496: ASAE-SD.htm: asp496-4)

2. Variable (Operating) Costs.

Variable cost is called operating costs, which is the cost varying in proportion to the amount of machine use. Operating costs are defined in ASAE like as; the costs which depend directly on the amount of machine use. Examples are labor, fuel, lubrication, and repair and maintenance costs.

(See ASAE-P496: ASAE-SD.htm: asp496-4)

Fixed cost is needed whether machinery is used or not, as follows:

  1. Depreciation, 2) Taxes, 3) Garage, 4) Insurance, and 5) Interest and 6) Repairing cost sometimes.

The distinction between fixed costs and operating costs is clear for all items listed except depreciation and repairs. While depreciation is more a fixed cost than an operating cost, it is somewhat affected by the amount a machine is used, particularly if the annual use is unusually high or low.

On the other hand, repairs usually vary according to amount of use, but the need for some repairs seems to result from deterioration due to the age of a machine as well as how much it is used.

        1. Depreciation
        2. The service life of a machine is needed to estimate depreciation. Service life in turn depends on the feasibility of repairing or replacing worn parts.

          The economic life of a machine is a more pertinent measure of the period of time for which depreciation should be estimated. Economic life is defined as the length of time from purchase of a machine to that point where it is more economic to replace with a second machine than to continue with the first.

          As a cost, depreciation means a loss in the value of a machine due to time and use. Often, it is the largest of all costs. Machines depreciate, or have a loss of value, for several reasons, including

          1. Life, 2 Wear, 3. Obsolescence. See in reference 3)

          Economic Life of machine is defined in ASAE like as; The useful service life of a machine before it becomes unprofitable for its original purpose due to obsolescence or wear. (See ASAE S495)

          Table 421. shows the economic life of machine in Japan. (See Table A-426. in appendix)

          Table 421. Economic life (Years of Durability) of Farm Machinery

          Machinery

          Name of machine

          Economic life (Years of Durability)

          Prime mover

          Motor

          10

           

          Gasoline engine, Diesel engine

          8

          Riding type tractor

          8

          Plow & leveling equipment

          Plow, Rotary, Harrow, Puddling machine,

          5

          Seeder, Cultivator

          Manure spreader, Fertilizer & seeder, Rice transplanter, Power sprayer

          5

          Irrigation & Drainage equipment

          8

          Harvesting machine

          Combine, Thresher

          8

          Post-harvesting machine

          Milling machine, Flour machine

          10

          Box for crop after harvesting

          3

          Processing Machine

          Rush grass harvester, Straw rope machine

          5

          Equipment of animal husbandry

          Forage harvester, Hay mower, Hay baler, Milker

          5

          Self-propelled forage harvester etc.

          8

          Transporting Machine

          Trailer, Wagon

          4

          Vehicle (less than 2000 cc)

          3

          Vehicle (more than 2000 cc)

          5

          Other farm equipment

          Snow remover

          4

          Machinery mainly made by steel

          10

          Others

          5

          References: Ministry of Agriculture, Forestry & Fishery in Japan

          There are two different ways mainly to calculate depreciation, as follows:

          1. Straight-line depreciation (Constant amount each year)

          2. Declining-balance depreciation (Constant rate each year)

           

          1. Straight-line depreciation (Constant amount each year)
          2. With the straight-line depreciation method, an equal reduction of value is used for each year over the economic life of a machine. This method can always be used to estimate costs over a specific period of time, provided the proper salvage value is used for the life of the machine.

            Straight-line depreciation can be computed by the following formula:

             

            D= (P - S) / L                                     Eq. 4-1

            Where,

            symbol

            term

            unit

            Example

            D

            Annual depreciation

            $/year

            90

            P

            Purchase price

            $

            1,000

            S

            Salvage value

            $

            Purchase Price * 0.1 = $100

            L

            Economic life

            year

            10

            L

            (Durability Year)

            year

            10

            See *fm-421b.xls*

            This method is the simplest as it charges an easily calculated, constant amount each year.

            Durability hours (Total service hour) will show more actual value shown in Table A-426 in appendix.

            Exercise 4-2.

             

          3. Declining-balance depreciation (Constant rate each year)

          A uniform rate is applied each year to the remaining value of the machine at the beginning of the year. The depreciation amount is different for each year of the machine's life.

          Following equations express the relationships by formulas.

           

          Ri+1 = Ri * (1 - r)                  Eq. 4-2

          S = P * (1 - r) **L                 Eq. 4-3

          S / P = (1 - r) **L                  Eq. 4-4

          Or,

          P - S =P * r + P *(1-r)* r + P *(1-r)**2 * r + + P *(1-r)**(L-1)* r            Eq. 4-5

           

          Where,

          symbol

          term

          unit

          Ri

          Remained value of i year

          $

          P

          Purchase price

          $

          S

          Salvage value, normally P * 0.1

          $

          L

          Economic life

          year

          r

          Constant depreciation rate

          in decimal

          Actually constant depreciation rate r will be obtained by solving 0.1*P = P * (1 - r) **L

          from Eq. 4-3. r = 1 - (S/P)**(1/L) and r = 1- 0.1**(1/L).

          See fm-421b.xls: get-r

          Annual depreciation charge for i year will be as followings;

          Di = [P * (1 - r) ** (i - 1)] * r                     Eq. 4-6

          or,

          Di = Ri-1 * r                                                Eq. 4-7

          symbol

          term

          unit

          Di

          Depreciation charge for i year

          $

          Table 421b. Remaining Values of Machines Expressed as Percentages of Purchase Price for Each Year of Life

          (10 yr. Life and 10% salvage value assumed for depreciation methods)

           

          Year

           

          0

          1

          2

          3

          4

          5

          6

          7

          8

          9

          10

          Straight-line

          100

          91

          82

          73

          64

          55

          46

          37

          28

          19

          10

          Declining-balance

          100

          80

          63

          50

          40

          32

          25

          20

          16

          13

          10

          where r = 0.2057

          See in fm-421b.xls, reference 3) and reference 13

          Figure 421. Remaining Value

          Exercise 4-3. , 4-4.

           

        3. Taxes
        4. Taxation caused by the purchase and use of machines is limited to the municipal property tax, the light car tax, the local farm machinery tax as special automobiles.

          There are the registration fee, inspection fee, and the number plate fee of the tractor, but not uniform by local. The foundation for integration, strictly speaking, is considerably complicated, so it is expressed in terms or rate to initial cost. In cost calculation, approximately 0.5 % is taken into account.

          Generally yearly taxation and its sum are calculated as follows.

           

          AT = P * rtax                         Eq. 4-8

          Where,

          symbol

          term

          unit

          Example

          AT

          Annual taxes

          $

          5

          P

          Initial price

          $

          1,000

          rtax

          Tax rate (0.5%)

          in decimal

          0.005

          Exercise 4-5.

           

        5. Garage(Housing or Shelter)
        6. Housing expense will be obtained from the following equation.

          AG = P * rgc                       Eq. 4-9

           

          Where,

          symbol

          term

          unit

          Example

          AG

          Annual garage cost

          $/year

          56

          P

          Initial price

          $

          10,000

          rgc

          Garage cost rate

          in decimal

          0.0056

          Area required for housing is calculated on full length and full width in the standards of farm machinery, considering the interval of machines (tractors and combines are 2 meters long and 1.5 meters wide, and working machines 1.4 meters long and 1.3 meters wide). This is a rough standard because of the difference up to brands even in the same model.

          Garage cost rate is calculated as following.

          rgc = AG / P                             Eq. 4-10

          AG = AGt * (Sg / St)               Eq. 4-11

           

          Where,

          symbol

          term

          unit

          Example

          AG

          Annual garage cost

          $/year

          56

          AGt

          Total garage cost per year

          $/year

          1671.6

          P

          Initial price

          $

          10,000

          rgc

          Garage cost rate

          in decimal

          0.0056

          Sg

          Garage space of machine

          m**2

          6.7

          St

          Total garage space of house

          m**2

          200.0

          See Table A-423 in appendix

           

        7. Insurance
        8. Insurance is necessary against the risk of accident or disaster. In the calculation of insurance fee, it is expressed in the rate of insurance fee to initial price and generally 0.25- 0.5 % is estimated and is obtained from the following equation.

          AP = P * rp                     Eq. 4-12

           

          Where,

          symbol

          term

          unit

          Example

          AP

          Annual insurance fee

          $/year

          25

          P

          Initial price

          $

          10,000

          rp

          Premium rate

          in decimal

          0.0025

        9. Interest
        10. A large expense item for agricultural machinery is interest. It is a direct expense item on borrowed capital. Even if cash is paid for purchased machinery, money is tied up that might be available for use elsewhere in the business. Interest rates vary but usually will be in the range of 5 to 12 percent.

          Capital interest decreases according as machinery gets old and assessment falls. Actually, however, it is convenient to know it as yearly mean interest like as depreciation.

          AI = [(P + R) / 2] * ri                      Eq. 4-13

           

          Where,

          symbol

          term

          unit

          Example

          AI

          Annual interest

          $/year

          275

          P

          Initial price

          $

          10,000

          R

          Remaining value

          $

          1,000

          ri

          Yearly interest rate

          in decimal

          0.05

          Exercise 4-6.

        11. Repairing cost
        12. Maintenance and repair costs vary depending on (i) how to use machinery, (ii) attention an operator skill, (iii) age of the machine, (iv) service hours, and (v) service environments, naturally resulting in a difference each.

          But for mechanization planning, yearly mean repair cost including economic life (years of durability) will be used. In the calculation of repair cost in mechanization plan generally overall repair cost from purchase to disuse is shown at the rate to purchase price.

          AR = P * er / L                                 Eq. 4-14

          RCh = P * erh                                   Eq. 4-15

          symbol

          term

          unit

          Example

          AR

          Annual repair cost

          $/year

          417

          P

          Initial price

          $

          5,000

          er

          Overall repair cost coefficient

          in decimal

          0.5

          L

          Economic life

          year

          6

          RCh

          Mean repair cost per hour

          $/h

          2.1

          erh

          repair cost coefficient per hour

          /h

          0.00042

          Repair cost coefficient will show more actual value shown in Table A-426. in appendix.

          See in reference 13: M-mng208.doc

           

        13. Annual fixed cost (annual ownership cost)
        14. Other ownership costs: Taxes, housing, and insurance can be estimated as percentages of the purchase price. If the actual data are not known, the following percentage can be used:

          -- taxes 1.00;

          -- housing 0.75;

          -- insurance 0.25;

          -- total 2.00% of purchase price

          Total annual ownership costs: A simple estimate of total annual ownership costs is given by multiplying the purchase price of the machine by the ownership cost percentage.

          AFC = AD + AT + AG + AP + AI + AR               Eq. 4-16

          RAF = RD + RT + RG + RP + RI + RR               Eq. 4-17

          AFC = P * raf                                                        Eq. 4-18

          AFC = P * RAF / 100                                            Eq. 4-19

           

          Where,

          symbol

          term

          unit

          AFC

          Annual fixed costs

          $/year

          AD

          Annual depreciation

          $/year

          AT

          Annual taxes

          $/year

          AG

          Annual garage cost

          $/year

          AP

          Annual insurance fee

          $/year

          AI

          Annual interest

          $/year

          AR

          Annual repairing cost

          $/year

          RAF

          Annual fixed cost rate

          %

          RD

          Annual depreciation rate

          %

          RT

          Annual taxes rate

          %

          RG

          Annual garage cost rate

          %

          RP

          Annual insurance rate

          %

          RI

          Annual interest rate

          %

          RR

          Annual repairing cost rate

          %

          P

          Initial price

          $

          raf

          Annual fixed cost rate

          in decimal

          (See reference-7 ASAE-P496: ASAE-SD.htm)

          Example: Table 427 and fm-427.xls

          Exercise 4-7.

          Table 427. Annual fixed cost rate

               

          Annual fixed cost rate (%)

          Name of machine

          Years of durability*

          Annual fixed cost rate

          Depreciation

          Repair cost

          Garage cost (housing)

          Capital interest, Tax, and Insurance fee

          symbol

          L

          RAF

          RD

          RR

          RG

          RI+RT+RP

           

          Year

          %

          %

          %

          %

          %

          Riding type tractor

          8

          24.6

          12.50

          7.00

          1.5

          3.55

          Bottom plow

          5

          33.1

          20.00

          4.00

          5.5

          3.55

          Rotary

          5

          33.8

          20.00

          6.25

          4.0

          3.55

          Disk harrow

          5

          32.6

          20.00

          4.00

          5.0

          3.55

          Teeth harrow

          5

          31.1

          20.00

          2.00

          5.5

          3.55

          Sub-soiler

          5

          28.6

          20.00

          2.00

          3.0

          3.55

          Trencher

          5

          30.6

          20.00

          5.00

          2.0

          3.55

          Roller

          5

          30.6

          20.00

          1.00

          6.0

          3.55

          Culti-packer

          5

          30.6

          20.00

          1.00

          6.0

          3.55

          Puddling machine

          5

          30.2

          20.00

          1.67

          5.0

          3.55

          Manure-spreader

          5

          28.7

          20.00

          3.10

          2.0

          3.55

          Lime-sower

          5

          31.1

          20.00

          2.00

          5.5

          3.55

          Broad-caster

          5

          29.1

          20.00

          2.00

          3.5

          3.55

          Drill-seeder

          5

          29.6

          20.00

          4.00

          2.0

          3.55

          Rice-transplanter

          5

          35.4

          20.00

          8.33

          3.5

          3.55

          Power sprayer

          5

          29.6

          20.00

          4.00

          2.0

          3.55

          Power duster

          5

          29.6

          20.00

          4.00

          2.0

          3.55

          Speed sprayer

          5

          29.3

          20.00

          3.78

          2.0

          3.55

          Head-feeding type Combine

          5

          30.1

          20.00

          5.00

          1.5

          3.55

          Standard-type Combine

          8

          22.6

          12.50

          5.00

          1.5

          3.55

          Forage-harvester

          5

          31.1

          20.00

          4.00

          3.5

          3.55

          Self-propelled type forage harvester

          8

          22.1

          12.50

          4.00

          2.0

          3.55

          Potato harvester

          5

          32.1

          20.00

          5.00

          3.5

          3.55

          Self-propelled type potato harvester

          8

          23.1

          12.50

          5.00

          2.0

          3.55

          Beat harvester

          5

          31.1

          20.00

          4.00

          3.5

          3.55

          Self-propelled type

          beat harvester

          8

          22.1

          12.50

          4.00

          2.0

          3.55

          Trailer

          4

          33.6

          25.00

          2.00

          3.0

          3.55

          Truck

          5

          30.1

          20.00

          5.00

          1.5

          3.55

          * Ministry of Agriculture

          Remarks: Annual fixed cost rate of each items are average base on Japanese condition.

          (for upland work see ASAE-D497: ASAE-SD.xls asd497-5)

           

        15. Calculation of Annual fixed cost

Calculation of Annual fixed cost will be varied by following conditions.

A: This machine used only in this farm work

B: This machine used not only in this work but also other work

(use yearly hour : Ha)

C: Share % of this work: Sp

D: Contract work

E: Transportation work or Post-harvest work etc.

 

AFCi = FC * sp                       Eq. 4-20

                ( VCF = FC / Ha                       Eq. 4-21 )

 

where,

symbol

term

unit

Example

AFC

Annual fixed cost

$

300

FC

Fixed cost

$

1,000

sp

Share of the work

in decimal

0.30

VCF

Variable cost per hour originated from fixed cost in case of B.

$/h

2.0

Ha

Annual operation hour

h/year

500

Exercise 4-8.

 

        4-3. Variable Cost

            Variable cost is needed in actual operation, as follows:

  1. Fuel, 2) Lubrication, 3) Maintenance, 4) Repairs, and 5) Labor cost.

        1. Fuel
        2. Fuel cost is the cost of average fuel consumption for tractors or machinery. Annual average fuel requirements for tractors or machinery may be used in calculating overall machinery costs for a particular enterprise. However, in determining the cost for a particular operation such as plowing, the fuel requirement should be based on the actual power required.

          Estimate fuel consumption is shown in Table A-431 in appendix.

          Average annual fuel consumption for a specific make and model tractor can be approximated from the Nebraska Tractor Test Data.

          (See reference-7 ASAE-P496: ASAE-SD.htm)

          Exercise 4-9.

        3. Lubrication
        4. There are two ways to consider regarding lubricant cost.

          (1) One is to measure actual engine oil, and grease to be fed when at work, and calculate of lubricant cost actually.

          (2) The other is to calculate fuel costs including lubricant, engine oil, and grease collectively multiplying given rate. Cost calculation method can be use 30 % of fuel cost.

        5. Repairs
        6. See 4-2-6.

        7. Labor cost
        8. The cost of labor (wage) varies with region or location. For owner-operators, labor cost should be determined from alternative opportunities for use of time. For hired operators, a constant hourly rate is appropriate. In no instance should the charge be less than a typical, community labor rate.

        9. Material cost
        10. Material cost (Seed, Fertilizer, Chemicals etc.) is calculated from actual price of the material consumed in farm work.

        11. Total variable cost

            

            VC = VF+ VL + VR + VW + VM                 Eq. 4-22

 

Where,

symbol

term

unit

VC

Total variable cost of a farm work

$

VF

Fuel cost of a farm work

$

VL

Lubricant cost of a farm work

$

VR

Repairing cost of a farm work

$

VW

Labor cost of a farm work

$

VM

Material cost of a farm work

$

 

        VCh = VFh+ VLh + VRh + VWh + VMh + VCF          Eq. 4-23

Where,

symbol

term

unit

VCh

Total variable cost per hour of a farm work

$/h

VFh

Fuel cost per hour of a farm work

$/h

VLh

Lubricant cost per hour of a farm work

$/h

VRh

Repairing cost per hour of a farm work

$/h

VWh

Labor cost per hour of a farm work

$/h

VMh

Material cost per hour of a farm work

$/h

VCF

Variable cost per hour originated from fixed cost

$/h


return to menu          to next 4-4.Summary of A Method         to top


2004/5/30